Revenue
₹45 cr
5-yr CAGR 7.4%
← Back to Unlisted Shares
Get quote
Unlisted
The Scottish Assam (India) Limited Unlisted Shares
Current indicative price
₹485
Source: Unlisted Hub dealing desk Updated
Desk buy price₹485
Desk sell priceOn request
Minimum lot1
- ISIN
- INE010G01018
- CIN
- L01132WB1977PLC031175
Filed financials
The Scottish Assam (India) Limited financials
₹ crore, from the company's filed statements · 7 years · FY 2018-19 to FY 2024-25
What the numbers show
In FY 2024-25, The Scottish Assam (India) Limited reported revenue (standalone) of ₹45 crore, up 36.4% from ₹33 crore in FY 2023-24.
Profit after tax was ₹10 crore, a net margin of 22.2%, down 16.7% on the previous year.
Over the 5 years from FY 2019-20 to FY 2024-25, revenue grew at a compound rate of 7.4% a year.
At the end of FY 2024-25, net worth stood at ₹89.3 crore against borrowings of ₹4 crore (debt to equity 0.04).
Profit after tax
₹10 cr
4-yr CAGR −8.4%
Net worth
₹89.3 cr
5-yr CAGR 17.3%
Operating cash flow
₹6.5 cr
5-yr CAGR 19.8%
Key ratios · FY 2024-25
- Return on equity
- 11.2%
- Debt to equity
- 0.04
- EBITDA margin
- 14.0%
- Net margin
- 22.2%
- EPS (basic)
- ₹125.00
| Fiscal year | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Revenue | 45.0 ▲36.4% on FY 2023-24 | 33.0 | 39.0 | 35.4 | 31.5 | 31.5 | 29.9 |
| EBITDA | 6.3 | −2.0 | 2.4 | 5.8 | 5.7 | −2.6 | 4.2 |
| EBITDA margin | 14.0% | −6.1% | 6.2% | 16.3% | 18.1% | −8.2% | 13.9% |
| Profit after tax | 10.0 ▼16.7% on FY 2023-24 | 12.0 | 4.0 | 11.5 | 14.2 | −4.2 | 4.9 |
| Net margin | 22.2% | 36.4% | 10.3% | 32.4% | 45.0% | −13.2% | 16.4% |
| EPS (₹) | 125.00 ▼16.7% on FY 2023-24 | 150.00 | 50.00 | 143.62 | 177.38 | −51.87 | 61.25 |
| Fiscal year | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Net worth | 89.3 ▲11.5% on FY 2023-24 | 80.1 | 68.8 | 0.0 | 53.9 | 40.3 | 44.9 |
| Borrowings | 4.0 ▼20% on FY 2023-24 | 5.0 | 3.5 | 4.0 | 4.7 | 1.8 | 2.9 |
| Total assets | 104.0 ▲10.6% on FY 2023-24 | 94.0 | 79.0 | 75.1 | 65.6 | 47.2 | 53.5 |
| Debt to equity | 0.04× | 0.06× | 0.05× | — | 0.09× | 0.05× | 0.06× |
| Return on equity | 11.2% | 15.0% | 5.8% | — | 26.3% | −10.3% | 10.9% |
| Fiscal year | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.5 | −3.2 | 2.7 | 3.5 | 4.2 | 2.6 | 3.4 |
| Profit after tax | 10.0 ▼16.7% on FY 2023-24 | 12.0 | 4.0 | 11.5 | 14.2 | −4.2 | 4.9 |
| Cash flow to profit | 0.65× | −0.27× | 0.68× | 0.30× | 0.29× | — | 0.70× |
Filings & documents
The figures on this page are compiled from the company's filed financial statements. Our desk can share the underlying filings on request.
Figures are compiled from the companies' filed financial statements. They are historical, may be restated, and are not a forecast or recommendation. Check the company's annual report before relying on any figure.
The Scottish Assam (India) Limited: common questions
What was The Scottish Assam (India) Limited's revenue in FY 2024-25?
The Scottish Assam (India) Limited reported revenue of ₹45 crore in FY 2024-25 on a standalone basis, according to its filed financial statements.
Did The Scottish Assam (India) Limited make a profit in FY 2024-25?
Yes. The Scottish Assam (India) Limited reported a profit after tax of ₹10 crore in FY 2024-25 on a standalone basis.
What is The Scottish Assam (India) Limited's net worth?
The Scottish Assam (India) Limited's net worth (share capital plus reserves) was ₹89.3 crore at the end of FY 2024-25.
How much debt does The Scottish Assam (India) Limited have?
The Scottish Assam (India) Limited reported borrowings of ₹4 crore at the end of FY 2024-25.
How many years of financial data are available for The Scottish Assam (India) Limited?
This page shows 7 years of filed figures, from FY 2018-19 to FY 2024-25.
Risk disclosure: Unlisted securities are illiquid, are not traded on a recognised stock exchange and can lose value, including the whole of your capital. The prices shown are indicative dealer quotes for information only, not executable prices, an offer, or investment advice.