Imagine Marketing Limited Unlisted Shares
Source: UnlistedHub dealing desk
Get today's quote on WhatsApp- ISIN
- INE03AV01027
- CIN
- U52300MH2013PLC249758
Source: UnlistedHub dealing desk
Get today's quote on WhatsAppImagine Marketing Limited is an unlisted security in the Consumer Electronics sector. This page brings together the current indicative dealing-desk quote, available filed financial data and verified company identifiers.
Audited annual results with statement basis and source review information.
In FY 2025-26, Imagine Marketing Limited reported revenue (consolidated) of ₹2,931.5 crore.
Profit after tax was ₹84.5 crore, a net margin of 2.9%.
Over the 5 years from FY 2020-21 to FY 2025-26, revenue grew at a compound rate of 17.4% a year.
At the end of FY 2025-26, net worth stood at ₹626.3 crore against borrowings of ₹504.6 crore (debt to equity 0.81).
Operating cash flow was ₹93.5 crore in FY 2025-26.
₹2,931.5 cr
5-year CAGR 17.4%
₹84.5 cr
5-year CAGR −0.5%
₹626.3 cr
5-year CAGR 6.2%
₹93.5 cr
Revenue and profit after tax are shown separately because revenue growth does not always translate into profit growth.
| Metric | FY 2020-21 | FY 2021-22 | FY 2022-23 | FY 2023-24 | FY 2025-26 |
|---|---|---|---|---|---|
| Revenue ₹ crore | 1,313.8 | 2,872.9 | 3,376.8 | 3,117.7 | 2,931.5 |
| Profit after tax ₹ crore | 86.5 | 68.7 | −129.5 | −79.7 | 84.5 |
Key ratios · FY 2025-26
| Particulars | FY 2025-26 Latest | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|
| Revenue ₹ crore | 2,931.5 | 3,117.7 | 3,376.8 | 2,872.9 | 1,313.8 | 700.4 |
| EBITDA ₹ crore | 117.5 | −12.0 | −81.3 | 129.6 | 126.7 | 71.7 |
| EBITDA margin % | 4.0% | −0.4% | −2.4% | 4.5% | 9.6% | 10.2% |
| Profit before tax ₹ crore | 114.3 | −98.2 | −158.9 | 99.5 | 118.2 | 66.6 |
| Profit after tax ₹ crore | 84.5 | −79.7 | −129.5 | 68.7 | 86.5 | 48.9 |
| Net margin % | 2.9% | −2.6% | −3.8% | 2.4% | 6.6% | 7.0% |
| Basic EPS ₹ per share | 5.63 | Not reported | Not reported | Not reported | Not reported | Not reported |
| Particulars | FY 2025-26 Latest | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|
| Net worth ₹ crore | 626.3 | 407.3 | 469.2 | 601.9 | 464.2 | 87.1 |
| Borrowings ₹ crore | 504.6 | 860.2 | 1,236.1 | 921.1 | 41.5 | 22.2 |
| Total assets ₹ crore | 1,598.2 | 1,705.5 | 2,152.4 | 1,985.9 | 678.4 | 187.1 |
| Debt to equity times | 0.81× | 2.11× | 2.63× | 1.53× | 0.09× | 0.25× |
| Return on equity % | 13.5% | −18.2% | −24.2% | 12.9% | 31.4% | 56.1% |
| Particulars | FY 2025-26 Latest | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|
| Operating cash flow ₹ crore | 93.5 | 393.4 | −64.2 | −347.8 | −142.1 | 0.8 |
| Profit after tax ₹ crore | 84.5 | −79.7 | −129.5 | 68.7 | 86.5 | 48.9 |
Basis: Consolidated. Financial data review: 25 Sep 2026. This is separate from the share-quote update time.
Direct filing links are unavailable in the current dataset for 6 years. No link has been invented.
Restatements: No restatement information is recorded in the available source metadata.
Historical financial results can be amended or restated. Check a linked filing where available before relying on a figure.
Imagine Marketing Limited reported revenue of ₹2,931.5 crore in FY 2025-26 on a consolidated basis, according to its filed financial statements.
Yes. Imagine Marketing Limited reported a profit after tax of ₹84.5 crore in FY 2025-26 on a consolidated basis.
Imagine Marketing Limited's net worth (share capital plus reserves) was ₹626.3 crore at the end of FY 2025-26.
Imagine Marketing Limited reported borrowings of ₹504.6 crore at the end of FY 2025-26.
This page shows 6 years of filed figures, from FY 2019-20 to FY 2025-26.
Historical basis: this standalone series ends in FY 2018-19. A different basis has data through FY 2025-26. Do not treat this as current performance.
In FY 2018-19, Imagine Marketing Limited reported revenue (standalone) of ₹239.4 crore, up 125% from ₹106.4 crore in FY 2017-18.
Profit after tax was ₹8.7 crore, a net margin of 3.6%, up 46.1% on the previous year.
Net margin decreased by 2.0 percentage points year on year.
At the end of FY 2018-19, net worth stood at ₹38.1 crore against borrowings of ₹14.5 crore (debt to equity 0.38).
Operating cash flow was −₹26.1 crore in FY 2018-19. Cash outflow increased by ₹25.7 crore.
₹239.4 cr
Up 125% on the previous year.
₹8.7 cr
Up 46.1% on the previous year.
₹38.1 cr
Up 353.1% on the previous year.
−₹26.1 cr
Cash outflow increased by ₹25.7 crore.
Net margin fell by 2.0 percentage points from FY 2017-18 to FY 2018-19.
| Metric | FY 2014-15 | FY 2015-16 | FY 2016-17 | FY 2017-18 | FY 2018-19 |
|---|---|---|---|---|---|
| Revenue ₹ crore | 5.5 | 9.9 | 27.3 | 106.4 | 239.4 |
| Profit after tax ₹ crore | 0.3 | 0.4 | 1.7 | 6.0 | 8.7 |
Key ratios · FY 2018-19
| Particulars | FY 2018-19 Latest | FY 2017-18 | FY 2016-17 | FY 2015-16 | FY 2014-15 | FY 2013-14 |
|---|---|---|---|---|---|---|
| Revenue ₹ crore | 239.4 ▲125% on FY 2017-18 | 106.4 | 27.3 | 9.9 | 5.5 | 0.0 |
| EBITDA ₹ crore | 13.1 ▲64.1% on FY 2017-18 | 8.0 | 2.8 | 0.8 | 0.6 | −0.0 |
| EBITDA margin % | 5.5% −2.0 pp year on year | 7.5% | 10.3% | 7.8% | 10.0% | Not available |
| Profit before tax ₹ crore | 12.4 ▲49.6% on FY 2017-18 | 8.3 | 2.5 | 0.6 | 0.5 | −0.0 |
| Profit after tax ₹ crore | 8.7 ▲46.1% on FY 2017-18 | 6.0 | 1.7 | 0.4 | 0.3 | −0.0 |
| Net margin % | 3.6% −2.0 pp year on year | 5.6% | 6.1% | 4.3% | 5.7% | Not available |
| Particulars | FY 2018-19 Latest | FY 2017-18 | FY 2016-17 | FY 2015-16 | FY 2014-15 | FY 2013-14 |
|---|---|---|---|---|---|---|
| Net worth ₹ crore | 38.1 ▲353.1% on FY 2017-18 | 8.4 | 2.4 | 0.8 | 0.4 | −0.0 |
| Borrowings ₹ crore | 14.5 ▲89% on FY 2017-18 | 7.7 | 3.9 | 1.7 | 1.4 | 0.0 |
| Total assets ₹ crore | 84.2 ▲179.5% on FY 2017-18 | 30.1 | 11.2 | 3.7 | 2.8 | 0.0 |
| Debt to equity times | 0.38× | 0.91× | 1.58× | 2.21× | 4.08× | Not available |
| Return on equity % | 37.5% | 110.0% | 103.1% | 76.1% | 89.6% | Not available |
| Particulars | FY 2018-19 Latest | FY 2017-18 | FY 2016-17 | FY 2015-16 | FY 2014-15 | FY 2013-14 |
|---|---|---|---|---|---|---|
| Operating cash flow ₹ crore | −26.1 | −0.4 | Not reported | Not reported | Not reported | Not reported |
| Profit after tax ₹ crore | 8.7 ▲46.1% on FY 2017-18 | 6.0 | 1.7 | 0.4 | 0.3 | −0.0 |
Basis: Standalone. Financial data review: 25 Sep 2026. This is separate from the share-quote update time.
Direct filing links are unavailable in the current dataset for 6 years. No link has been invented.
Restatements: No restatement information is recorded in the available source metadata.
Historical financial results can be amended or restated. Check a linked filing where available before relying on a figure.
Imagine Marketing Limited reported revenue of ₹239.4 crore in FY 2018-19 on a standalone basis, according to its filed financial statements.
Yes. Imagine Marketing Limited reported a profit after tax of ₹8.7 crore in FY 2018-19 on a standalone basis.
Imagine Marketing Limited's net worth (share capital plus reserves) was ₹38.1 crore at the end of FY 2018-19.
Imagine Marketing Limited reported borrowings of ₹14.5 crore at the end of FY 2018-19.
This page shows 6 years of filed figures, from FY 2013-14 to FY 2018-19.
Availability and price are confirmed personally before you decide whether to proceed.
Share your contact details and the quantity you are considering. This does not place an exchange order.
The dealing desk confirms current availability, the final price and the documents required for the transaction.
If you choose to proceed, payment and delivery are coordinated bilaterally through an off-market demat transfer.
A public indicative price for Imagine Marketing Limited is not currently shown. Submit an enquiry so the dealing desk can confirm current availability and terms.
Review the indicative information on this page, submit the enquiry form with your quantity, and wait for the dealing desk to confirm availability and final terms. If you proceed, the transfer is coordinated bilaterally through an off-market demat transfer.
This page covers Imagine Marketing Limited as an unlisted security. Listing status and corporate events can change, so verify the latest official company and exchange disclosures before proceeding.
Risk disclosure Unlisted securities are illiquid, are not traded on a recognised stock exchange and can lose value, including the whole of your capital. The prices shown are indicative dealer quotes for information only, not executable prices, an offer, or investment advice.