Revenue
₹1,401.5 cr
5-yr CAGR 39.3%
← Back to Unlisted Shares
Get quote
Unlisted
Cochin International Airport Limited Unlisted Shares
Current indicative price
₹445
Source: Unlisted Hub dealing desk Updated
Desk buy price₹430
Desk sell price₹445
Minimum lot1
- ISIN
- INE02KH01019
- CIN
- U63033KL1994PLC007803
Filed financials
Cochin International Airport Limited financials
₹ crore, from the company's filed statements · 12 years · FY 2014-15 to FY 2025-26
What the numbers show
In FY 2025-26, Cochin International Airport Limited reported revenue (consolidated) of ₹1,401.5 crore, up 7% from ₹1,310 crore in FY 2024-25.
Profit after tax was ₹526.8 crore, a net margin of 37.6%, up 2.2% on the previous year.
Over the 5 years from FY 2020-21 to FY 2025-26, revenue grew at a compound rate of 39.3% a year.
Profit after tax
₹526.8 cr
3-yr CAGR 21.6%
Net worth
Not reported
Operating cash flow
₹665 cr
4-yr CAGR 43.1%
Key ratios · FY 2025-26
- EBITDA margin
- 64.7%
- Net margin
- 37.6%
- EPS (basic)
- ₹11.01
| Fiscal year | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 | FY 2014-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,401.5 ▲7% on FY 2024-25 | 1,310.0 | 1,158.4 | 939.6 | 502.3 | 267.6 | 781.3 | 748.2 | 686.1 | 571.0 | 515.2 | 405.7 |
| EBITDA | 906.6 ▲15% on FY 2024-25 | 788.3 | 722.6 | 563.0 | 227.0 | 45.1 | 446.1 | 375.4 | 400.5 | 300.8 | 262.3 | 194.8 |
| EBITDA margin | 64.7% | 60.2% | 62.4% | 59.9% | 45.2% | 16.9% | 57.1% | 50.2% | 58.4% | 52.7% | 50.9% | 48.0% |
| Profit after tax | 526.8 ▲2.2% on FY 2024-25 | 515.5 | 447.8 | 292.7 | 35.0 | −92.9 | 237.7 | 188.5 | 172.3 | 192.9 | 182.9 | 141.4 |
| Net margin | 37.6% | 39.4% | 38.7% | 31.2% | 7.0% | −34.7% | 30.4% | 25.2% | 25.1% | 33.8% | 35.5% | 34.8% |
| EPS (₹) | 11.01 | — | — | — | — | — | — | — | — | — | — | — |
| Fiscal year | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 | FY 2014-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net worth | — | 2,665.3 | 2,367.2 | 2,115.6 | 1,346.9 | 1,314.6 | 1,508.7 | 1,407.0 | 1,337.6 | 1,282.7 | 1,195.5 | 632.2 |
| Borrowings | — | 465.1 | 585.4 | 681.1 | 680.1 | 662.7 | 553.2 | 556.1 | 450.0 | 369.7 | 148.6 | 29.8 |
| Total assets | 3,995.0 ▲4% on FY 2024-25 | 3,842.0 | 3,573.4 | 3,430.9 | 2,512.5 | 2,525.5 | 2,836.2 | 2,770.0 | 2,552.7 | 2,272.6 | 1,884.2 | 1,055.4 |
| Debt to equity | — | 0.17× | 0.25× | 0.32× | 0.50× | 0.50× | 0.37× | 0.40× | 0.34× | 0.29× | 0.12× | 0.05× |
| Return on equity | — | 19.3% | 18.9% | 13.8% | 2.6% | −7.1% | 15.8% | 13.4% | 12.9% | 15.0% | 15.3% | 22.4% |
| Fiscal year | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 | FY 2014-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 665.0 ▲2.5% on FY 2024-25 | 648.6 | 592.4 | 559.8 | 158.8 | 29.2 | 373.8 | 369.2 | 443.4 | 258.3 | 328.1 | 159.5 |
| Profit after tax | 526.8 ▲2.2% on FY 2024-25 | 515.5 | 447.8 | 292.7 | 35.0 | −92.9 | 237.7 | 188.5 | 172.3 | 192.9 | 182.9 | 141.4 |
| Cash flow to profit | 1.26× | 1.26× | 1.32× | 1.91× | 4.54× | — | 1.57× | 1.96× | 2.57× | 1.34× | 1.79× | 1.13× |
Revenue
₹346.9 cr
Profit after tax
₹124.4 cr
Net worth
₹605.9 cr
Operating cash flow
₹115.8 cr
Key ratios · FY 2013-14
- Return on equity
- 20.5%
- Debt to equity
- 0.00
- EBITDA margin
- 49.3%
- Net margin
- 35.9%
| Fiscal year | FY 2013-14 |
|---|---|
| Revenue | 346.9 |
| EBITDA | 170.8 |
| EBITDA margin | 49.3% |
| Profit after tax | 124.4 |
| Net margin | 35.9% |
| Fiscal year | FY 2013-14 |
|---|---|
| Net worth | 605.9 |
| Borrowings | 0.0 |
| Total assets | 931.2 |
| Debt to equity | 0.00× |
| Return on equity | 20.5% |
| Fiscal year | FY 2013-14 |
|---|---|
| Operating cash flow | 115.8 |
| Profit after tax | 124.4 |
| Cash flow to profit | 0.93× |
Filings & documents
The figures on this page are compiled from the company's filed financial statements. Our desk can share the underlying filings on request.
Figures are compiled from the companies' filed financial statements. They are historical, may be restated, and are not a forecast or recommendation. Check the company's annual report before relying on any figure.
Cochin International Airport Limited: common questions
What was Cochin International Airport Limited's revenue in FY 2025-26?
Cochin International Airport Limited reported revenue of ₹1,401.5 crore in FY 2025-26 on a consolidated basis, according to its filed financial statements.
Did Cochin International Airport Limited make a profit in FY 2025-26?
Yes. Cochin International Airport Limited reported a profit after tax of ₹526.8 crore in FY 2025-26 on a consolidated basis.
How many years of financial data are available for Cochin International Airport Limited?
This page shows 12 years of filed figures, from FY 2014-15 to FY 2025-26.
Risk disclosure: Unlisted securities are illiquid, are not traded on a recognised stock exchange and can lose value, including the whole of your capital. The prices shown are indicative dealer quotes for information only, not executable prices, an offer, or investment advice.